Life & Supplemental Health. A spread-and-fee balance sheet: premiums and deposits invested against long-duration policyholder liabilities, plus fee income.
Data: derived · public filings (XBRL) · market data · latest filing 2026-05-07 · price 2026-05-29 independently sourced
Deep Dive Overview Fundamentals Entities Quality Earnings Income Statement Balance Sheet Composition Cash Flow Ratios Segments & KPIsMetric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total Revenue3,935 4,156 4,304 4,528 4,738 5,112 5,227 5,448 5,778 5,994 Interest Expense83 85 90 84 87 83 90 102 127 141 Profit Before Tax772 831 864 931 897 1,275 1,102 1,194 1,327 1,436 Income Tax233 -628 162 170 165 244 208 224 256 275 Net Income (to equity holders)550 1,454 701 761 732 1,031 894 971 1,071 1,161 Basic EPS$4.58 $12.50 $6.22 $6.97 $6.90 $10.10 $9.13 $10.21 $11.99 $14.27 Diluted EPS$4.49 $12.22 $6.09 $6.83 $6.82 $9.99 $9.04 $10.07 $11.94 $14.07 Diluted Weighted Avg Shares122 119 115 111 107 103 99 96 90 83 DAC Amortization469 490 517 552 576 318 349 380 410 448 Investment Income807 848 883 910 927 957 992 1,057 1,136 1,130 Policyholder Benefits & Claims2,129 2,228 2,275 2,357 2,573 2,659 2,825 2,864 2,894 2,884 Net Earned Premium3,137 3,283 3,422 3,595 3,814 4,095 4,310 4,456 4,666 4,890 Realized Investment Gains/Losses-11 28 9 21 -4 59 -77 -66 -24 -28 Premiums − Benefits1,008 1,055 1,147 1,238 1,241 1,436 1,485 1,592 1,772 2,006 Operating Expenses197 211 228 249 255 282 308 302 — — Fee & Commission Income18 17 16 16 15 14 14 13 12 12