Disability & Group Benefits. A spread-and-fee balance sheet: premiums and deposits invested against long-duration policyholder liabilities, plus fee income.
Data: statutory filings · derived · public filings (XBRL) · market data · latest filing 2026-04-29 · price 2026-05-29 independently sourced
Deep Dive Overview Fundamentals Filings Deep-Dive Capital & Ratings Entities Quality Earnings Income Statement Balance Sheet Composition Cash Flow Ratios Segments & KPIsMetric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total Revenue11,047 11,287 11,599 11,999 13,162 12,008 11,984 12,386 12,887 13,076 Interest Expense— — — — — — — — — — Profit Before Tax1,348 1,404 628 1,382 964 1,261 1,750 1,640 2,251 934 Income Tax416 410 104 282 171 280 343 356 472 195 Net Income (to equity holders)931 994 523 1,100 793 981 1,407 1,284 1,779 739 Basic EPS$3.96 $4.39 $2.38 $5.25 $3.89 $4.80 $7.01 $6.53 $9.49 $4.28 Diluted EPS$3.95 $4.37 $2.38 $5.24 $3.89 $4.79 $6.96 $6.50 $9.46 $4.27 Diluted Weighted Avg Shares236 227 220 210 204 205 202 198 188 173 DAC Amortization493 527 566 610 606 452 421 481 521 527 Investment Income2,459 2,452 2,454 2,435 2,361 2,213 2,122 2,097 2,130 2,033 Policyholder Benefits & Claims6,942 7,056 8,020 7,496 8,973 8,113 7,542 7,312 7,480 7,626 Net Earned Premium8,358 8,597 8,986 9,366 9,378 9,475 9,617 10,046 10,497 10,831 Realized Investment Gains/Losses24 40 -40 -23 1,199 77 -16 -36 -35 -107 Premiums − Benefits1,416 1,541 966 1,869 405 1,362 2,074 2,734 3,017 3,205